brian
....
Currency
USD
Monthly savings
USD 3,000
Savings Rate (gross)
40
%
FIRE target
USD 2,500,000
Gross annual income
USD 90,000
Net Worth Updates
|
19 Dec
|
|
|
19 Dec
|
|
|
20 Jan
|
|
|
20 Mar
|
|
|
20 Apr
|
|
|
20 Apr
|
|
|
20 May
|
|
|
20 Jun
|
|
|
20 Jul
|
|
|
20 Aug
|
|
|
20 Sep
|
|
|
20 Oct
|
|
|
20 Nov
|
|
|
20 Dec
|
|
|
21 Jan
|
|
|
21 Feb
|
|
|
21 Mar
|
|
|
21 Apr
|
|
|
21 May
|
|
|
21 Jun
|
|
|
21 Jul
|
|
|
21 Aug
|
|
|
21 Oct
|
|
|
21 Oct
|
|
|
21 Nov
|
|
|
21 Dec
|
|
|
22 Jan
|
|
|
22 Feb
|
|
|
22 Mar
|
|
|
22 Apr
|
|
|
22 May
|
|
|
22 Jun
|
|
|
22 Jul
|
|
|
22 Aug
|
|
|
22 Sep
|
|
|
22 Oct
|
|
|
22 Nov
|
|
|
22 Dec
|
|
|
23 Jan
|
|
|
23 Feb
|
|
|
23 Mar
|
|
|
23 Apr
|
|
|
23 May
|
|
|
23 Jun
|
|
|
23 Jul
|
|
|
23 Aug
|
|
|
23 Sep
|
|
|
23 Oct
|
|
|
23 Nov
|
|
|
23 Dec
|
|
|
24 Jan
|
|
|
24 Feb
|
|
|
24 Mar
|
|
|
24 Apr
|
|
|
24 May
|
|
|
24 Jun
|
|
|
24 Jul
|
|
|
24 Aug
|
|
|
24 Sep
|
|
|
24 Oct
|
|
|
24 Nov
|
|
|
24 Dec
|
|
|
25 Jan
|
|
|
|
|
|
|
|
|
FIRE STATUS
USD 417,450 FIRE target: USD 2,500,000
FIRE portfolio changed with
USD
25,286
(since last
reporting)
USD
0
(YTD)
USD
380,735
(since beginning)
Retire today with
USD 1,391/m
(4.0% SWR)
USD 1,217/m
(3.5%
SWR)
USD 1,043/m
(3.0%
SWR)
PORTFOLIO
COMPOSITION
FIRE AMOUNT
Change in FIRE amount
Fire forecast
FI date
September 2040
FI age
45
FIRE date
Net worth
USD 429,280
Liquid assets
USD 240,430
Equity ratio
99.3%
Your net worth changed with
USD
25,906
(since last
reporting)
USD
0
(YTD)
USD
390,692
(since beginning)
Net worth
Full
composition
Total assets
USD 432,450
Total liabilities
USD 3,170
Net worth
USD 429,280
Debt to income
0.04x
Net debt
-237,260
Mortgage LTV
0%
Changes, total debt
USD
-620
(since last
reporting)
USD
0
(YTD)
USD
-14,957
(since beginning)
Total debt
