2019
....
Currency
USD
Monthly savings
USD 770
Savings Rate (gross)
12
%
FIRE target
USD 1,500,000
Gross annual income
USD 73,000
Net Worth Updates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRE STATUS
USD 823,375 FIRE target: USD 1,500,000
FIRE portfolio changed with
USD
77,931
(since last
reporting)
USD
77,931
(YTD)
USD
753,375
(since beginning)
Retire today with
USD 2,744/m
(4.0% SWR)
USD 2,401/m
(3.5%
SWR)
USD 2,058/m
(3.0%
SWR)
PORTFOLIO
COMPOSITION
FIRE AMOUNT
Change in FIRE amount
Fire forecast
FI date
FI age
38
FIRE date
Net worth
USD 1,054,002
Liquid assets
USD 398,014
Equity ratio
81.7%
Your net worth changed with
USD
87,689
(since last
reporting)
USD
87,689
(YTD)
USD
984,002
(since beginning)
Net worth
Full
composition
Total assets
USD 1,290,775
Total liabilities
USD 236,773
Net worth
USD 1,054,002
Debt to income
3.24x
Net debt
-161,241
Mortgage LTV
50.7%
Changes, total debt
USD
-3,258
(since last
reporting)
USD
-3,258
(YTD)
USD
236,773
(since beginning)
Total debt