Pilotmol
This portfolio is for two persons. 45/47 years old.
Currency
DKK
Monthly savings
DKK 40,000
Savings Rate (gross)
43
%
FIRE target
DKK 10,000,000
Gross annual income
DKK 1,100,000
Net Worth Updates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by
Pilotmol
•
•
in
NW updates
Posted a new net worth update. The FI portfolio is now DKK 4,040,915. Check it out here. |
|
by
Pilotmol
•
•
in
NW updates
Posted a new net worth update. The FI portfolio is now DKK 3,917,444. Check it out here. |
|
by
Pilotmol
•
•
in
NW updates
Posted a new net worth update. The FI portfolio is now DKK 3,874,968. Check it out here. |
|
by
Pilotmol
•
•
in
NW updates
Posted a new net worth update. The FI portfolio is now DKK 2,994,118. Check it out here. |
|
by
Pilotmol
•
•
in
NW updates
Posted a new net worth update. The FI portfolio is now DKK 3,722,219. Check it out here. |
FIRE STATUS
DKK 4,040,915 FIRE target: DKK 10,000,000
FIRE portfolio changed with
DKK
123,471
(since last
reporting)
DKK
588,548
(YTD)
DKK
1,487,438
(since beginning)
Retire today with
DKK 13,469/m
(4.0% SWR)
DKK 11,786/m
(3.5%
SWR)
DKK 10,102/m
(3.0%
SWR)
PORTFOLIO
COMPOSITION
FIRE AMOUNT
Change in FIRE amount
Fire forecast
FI date
FI age
51
FIRE date
Net worth
DKK 4,679,188
Liquid assets
DKK 846,473
Equity ratio
67.1%
Your net worth changed with
DKK
154,754
(since last
reporting)
DKK
691,228
(YTD)
DKK
1,945,120
(since beginning)
Net worth
Full
composition
Total assets
DKK 6,970,915
Total liabilities
DKK 2,291,727
Net worth
DKK 4,679,188
Debt to income
2.08x
Net debt
1,445,254
Mortgage LTV
78.2%
Changes, total debt
DKK
-31,283
(since last
reporting)
DKK
-62,680
(YTD)
DKK
-217,682
(since beginning)
Total debt