Profile: Pilotmol

Pilotmol

This portfolio is combined for my family of four persons (incl income): 48M/50F + kids 12&9 years old.

Age

Followers

Following

Website

Currency

DKK

Monthly savings

DKK 40,000

Savings Rate (gross)

36 %

FIRE target

DKK 10,000,000

Gross annual income

DKK 1,300,000

Net Worth Updates

2019-09-25T00:00:00Z	DKK 2,553,477
2019-10-25T00:00:00Z	DKK 2,576,125
2019-11-25T00:00:00Z	DKK 2,658,877
2019-12-25T00:00:00Z	DKK 2,679,531
2020-01-25T00:00:00Z	DKK 2,709,409
2020-02-25T00:00:00Z	DKK 2,574,630
2020-03-25T00:00:00Z	DKK 2,423,233
2020-04-25T00:00:00Z	DKK 2,730,321
2020-05-25T00:00:00Z	DKK 2,828,856
2020-06-25T00:00:00Z	DKK 2,836,104
2020-07-25T00:00:00Z	DKK 2,945,177
2020-08-25T00:00:00Z	DKK 3,027,600
2020-09-25T00:00:00Z	DKK 2,994,118
2020-10-25T00:00:00Z	DKK 3,048,161
2020-11-25T00:00:00Z	DKK 3,325,569
2020-12-25T00:00:00Z	DKK 3,350,837
2021-01-25T00:00:00Z	DKK 3,452,367
2021-02-25T00:00:00Z	DKK 3,525,163
2021-03-25T00:00:00Z	DKK 3,722,219
2021-04-30T00:00:00Z	DKK 3,874,968
2021-05-31T00:00:00Z	DKK 3,917,444
2021-06-30T00:00:00Z	DKK 4,040,915
2021-07-31T00:00:00Z	DKK 4,146,882
2021-08-31T00:00:00Z	DKK 4,297,188
2021-09-30T00:00:00Z	DKK 4,217,929
2021-10-31T00:00:00Z	DKK 4,402,974
2021-11-30T00:00:00Z	DKK 4,490,081
2021-12-31T00:00:00Z	DKK 4,582,280
2022-01-31T00:00:00Z	DKK 4,310,439
2022-02-28T00:00:00Z	DKK 4,241,837
2022-03-31T00:00:00Z	DKK 4,377,554
2022-04-30T00:00:00Z	DKK 4,273,857
2022-05-31T00:00:00Z	DKK 4,176,118
2022-06-30T00:00:00Z	DKK 4,022,907
2022-07-31T00:00:00Z	DKK 4,336,453
2022-08-31T00:00:00Z	DKK 4,311,272
2022-09-30T00:00:00Z	DKK 3,997,759
2022-10-31T00:00:00Z	DKK 4,155,600
2022-11-30T00:00:00Z	DKK 4,229,363
2022-12-31T00:00:00Z	DKK 4,076,980
2023-02-28T00:00:00Z	DKK 3,959,300
2023-03-31T00:00:00Z	DKK 4,001,265
2023-04-30T00:00:00Z	DKK 4,082,262
2023-05-31T00:00:00Z	DKK 4,152,291
2023-06-30T00:00:00Z	DKK 4,258,300
2023-07-31T00:00:00Z	DKK 4,485,500
2023-09-30T00:00:00Z	DKK 4,384,300
2023-10-31T00:00:00Z	DKK 4,340,000
2023-11-30T00:00:00Z	DKK 4,620,000
2023-12-29T00:00:00Z	DKK 4,789,641
2024-02-08T00:00:00Z	DKK 5,014,000
2024-02-29T00:00:00Z	DKK 5,216,750
2024-03-31T00:00:00Z	DKK 5,343,000

Net worth update

by Pilotmol •

Posted a new net worth update. The FI portfolio is now DKK 5,343,000. Check it out here.

(0) Like

0 comments

Net worth update

by Pilotmol •

Posted a new net worth update. The FI portfolio is now DKK 5,216,750. Check it out here.

(1) Like

0 comments

Net worth update

by Pilotmol •

Posted a new net worth update. The FI portfolio is now DKK 5,014,000. Check it out here.

(0) Like

0 comments

Net worth update

by Pilotmol •

Posted a new net worth update. The FI portfolio is now DKK 4,789,641. Check it out here.

(1) Like

0 comments

Net worth update

by Pilotmol •

Posted a new net worth update. The FI portfolio is now DKK 3,820,000. Check it out here.

(0) Like

0 comments

FIRE STATUS

DKK 5,343,000 FIRE target: DKK 10,000,000

53.4%

FIRE portfolio changed with

DKK 126,250

(since last reporting)

DKK 329,000

(YTD)

DKK 2,789,523

(since beginning)

Retire today with

DKK 17,810/m

(4.0% SWR)

DKK 15,583/m

(3.5% SWR)

DKK 13,357/m

(3.0% SWR)

PORTFOLIO COMPOSITION

FIRE AMOUNT

Change in FIRE amount

Fire forecast

FI date

2028-11-30T00:00:00Z

FI age

53

FIRE date

Net worth

DKK 7,053,000

Liquid assets

DKK 1,293,000

Equity ratio

78.6%

Your net worth changed with

DKK 256,250

(since last reporting)

DKK 459,000

(YTD)

DKK 4,318,932

(since beginning)

Net worth

Full composition

Total assets

DKK 8,973,000

Total liabilities

DKK 1,920,000

Net worth

DKK 7,053,000

Debt to income

1.48x

Net debt

627,000

Mortgage LTV

52.9%

Changes, total debt

DKK 0

(since last reporting)

DKK 0

(YTD)

DKK -589,409

(since beginning)

Total debt