Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Pilotmol's #32 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 4,746,666 and my FI portfolio decreased to DKK 4,273,857


Net worth

DKK 4,746,666

Since the last update on my net worth has decreased with DKK -413,697 ( -8.02 %).

FI portfolio

DKK 4,273,857

Since the last update on my FI portfolio has decreased with DKK -103,697 ( -2.37 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 26,658 +24,192 50,850
Investments 1,005,160 -35,824 969,336
Retirement acc 3,345,736 -92,065 3,253,671
Real estate 2,980,000 -310,000 2,670,000
Other assets 0 0 0
Total assets 7,357,554 -413,697 6,943,857

Mortgage 2,197,191 0 2,197,191
Other debt 0 0 0
Total debt 2,197,191 0 2,197,191
Change
Cash 64,108 -13,258 50,850
Investments 1,000,316 -30,980 969,336
Retirement acc 3,517,856 -264,185 3,253,671
Real estate 3,080,000 -410,000 2,670,000
Other assets 0 0 0
Total assets 7,662,280 -718,423 6,943,857

Mortgage 2,223,348 -26,157 2,197,191
Other debt 0 0 0
Total debt 2,223,348 -26,157 2,197,191
Change
Cash 374,077 -323,227 50,850
Investments 0 +969,336 969,336
Retirement acc 2,179,400 +1,074,271 3,253,671
Real estate 2,690,000 -20,000 2,670,000
Other assets 0 0 0
Total assets 5,243,477 +1,700,380 6,943,857

Mortgage 2,509,409 -312,218 2,197,191
Other debt 0 0 0
Total debt 2,509,409 -312,218 2,197,191

I am now 42.7% on my way to achive my FIRE target of DKK 10,000,000. This is -1.0 percentage points closer, compared to the last net worth update.

DKK 4,273,857 FIRE target: DKK 10,000,000


42.7%

FI portfolio

My FI portfolio now consists of DKK 969,336 (22.7%) in investments, DKK 3,253,671 (76.1%) in retirement accounts, and DKK 50,850 (1.2%) in cash.

Investments

Since my last update, my investments decreased with DKK -35,824 (-3.56%).

Since I started tracking, my total contributions have been DKK 126,258, and my total return has been DKK 1,083,742.

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -92,065 (-2.75%).

Since I started tracking, my total contributions have been DKK 13,000, and my total return is DKK 1,857,600.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 14,246 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
14,246/month
(4.0% SWR)
12,465/month
(3.5% SWR)
10,684/month
(3.0% SWR)


When can I retire?

FI date

My age

52

I am currently aiming to save/invest approximately DKK 40,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 10,000,000 in 4 years and 0 months, in , and at that time I will be 52 years old.

By that time I will have invested/saved another DKK 2,880,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 2,846,143


Financial independence forecast