excel
....
DK
Age
Followers
0
Following
0
Website
Currency
DKK
Monthly savings
DKK 12,000
Savings Rate (gross)
57 %
FIRE target
DKK 3,000,000
Gross annual income
DKK 250,000

Net Worth Updates


by excel

Posted a new net worth update. The FI portfolio is now DKK 506,900. Check it out here.

by excel

Posted a new net worth update. The FI portfolio is now DKK 493,260. Check it out here.

FIRE STATUS

DKK 506,900 FIRE target: DKK 3,000,000


16.9%
FIRE portfolio changed with
DKK 13,640
(since last reporting)
DKK 0
(YTD)
DKK 13,640
(since beginning)
Retire today with
DKK 1,689/m
(4.0% SWR)
DKK 1,478/m
(3.5% SWR)
DKK 1,267/m
(3.0% SWR)
PORTFOLIO COMPOSITION
FIRE AMOUNT
Change in FIRE amount
Fire forecast

FI date


FI age

40

FIRE date
Net worth
DKK 276,900
Liquid assets
DKK 430,500
Equity ratio
54.6%
Your net worth changed with
DKK 13,640
(since last reporting)
DKK 0
(YTD)
DKK 13,640
(since beginning)
Net worth
Full composition
Total assets
DKK 506,900
Total liabilities
DKK 230,000
Net worth
DKK 276,900
Debt to income
0.92x
Net debt
-200,500
Mortgage LTV
0%
Changes, total debt
DKK 0
(since last reporting)
DKK 0
(YTD)
DKK 0
(since beginning)
Total debt