Cwa
....
Currency
DKK
Monthly savings
DKK 10,000
Savings Rate (gross)
9
%
FIRE target
DKK 6,500,000
Gross annual income
DKK 1,300,000
Net Worth Updates
FIRE STATUS
DKK 3,050,000 FIRE target: DKK 6,500,000
FIRE portfolio changed with
Na
(since last
reporting)
Na
(YTD)
Na
(since beginning)
Retire today with
DKK 10,166/m
(4.0% SWR)
DKK 8,895/m
(3.5%
SWR)
DKK 7,625/m
(3.0%
SWR)
PORTFOLIO
COMPOSITION
FIRE AMOUNT
Fire forecast
FI date
FI age
52
FIRE date
Net worth
DKK 3,620,000
Liquid assets
DKK 2,450,000
Equity ratio
42.0%
Your net worth changed with
Na
(since last
reporting)
Na
(YTD)
Na
(since beginning)
Net worth
Full
composition
Total assets
DKK 8,620,000
Total liabilities
DKK 5,000,000
Net worth
DKK 3,620,000
Debt to income
3.85x
Net debt
2,550,000
Mortgage LTV
92.6%
Changes, total debt
Na
(since last
reporting)
Na
(YTD)
Na
(since beginning)
Total debt