Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is SvendSvin's #51 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 7,487,267 and my FI portfolio decreased to DKK 5,483,506


Net worth

DKK 7,487,267

Since the last update on my net worth has decreased with DKK -72,089 ( -0.95 %).

FI portfolio

DKK 5,483,506

Since the last update on my FI portfolio has decreased with DKK -81,665 ( -1.47 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 42,586 -1,655 40,931
Investments 3,512,885 -29,244 3,483,641
Retirement acc 2,009,700 -50,766 1,958,934
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 9,415,171 -81,665 9,333,506

Mortgage 1,855,815 -9,576 1,846,239
Other debt 0 0 0
Total debt 1,855,815 -9,576 1,846,239
Change
Cash 136,226 -95,295 40,931
Investments 3,577,294 -93,653 3,483,641
Retirement acc 1,932,681 +26,253 1,958,934
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 9,496,201 -162,695 9,333,506

Mortgage 1,874,972 -28,733 1,846,239
Other debt 0 0 0
Total debt 1,874,972 -28,733 1,846,239
Change
Cash 58,425 -17,494 40,931
Investments 1,422,850 +2,060,791 3,483,641
Retirement acc 955,284 +1,003,650 1,958,934
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 6,286,559 +3,046,947 9,333,506

Mortgage 2,324,305 -478,066 1,846,239
Other debt 0 0 0
Total debt 2,324,305 -478,066 1,846,239

I am now 87.0% on my way to achive my FIRE target of DKK 6,300,000. This is -1.3 percentage points closer, compared to the last net worth update.

DKK 5,483,506 FIRE target: DKK 6,300,000


87.0%

FI portfolio

My FI portfolio now consists of DKK 3,483,641 (63.5%) in investments, DKK 1,958,934 (35.7%) in retirement accounts, and DKK 40,931 (0.7%) in cash.

Investments

Since my last update, my investments decreased with DKK -29,244 (-0.83%).

Since I started tracking, my total contributions have been DKK 879,704, and my total return has been DKK 956,761.

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -50,766 (-2.53%).

Since I started tracking, my total contributions have been DKK 330,789, and my total return is DKK 558,927.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 18,278 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
18,278/month
(4.0% SWR)
15,993/month
(3.5% SWR)
13,708/month
(3.0% SWR)


When can I retire?

FI date

My age

47

I am currently aiming to save/invest approximately DKK 25,000 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 6,300,000 in 0 years and 9 months, in , and at that time I will be 47 years old.

By that time I will have invested/saved another DKK 325,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 491,494


Financial independence forecast