Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Rentier's #32 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 19,082,037 and my FI portfolio decreased to DKK 15,092,537


Net worth

DKK 19,082,037

Since the last update on my net worth has decreased with DKK -81,914 ( -0.43 %).

FI portfolio

DKK 15,092,537

Since the last update on my FI portfolio has decreased with DKK -81,914 ( -0.54 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 35,000 +136,000 171,000
Investments 12,605,839 -132,038 12,473,801
Retirement acc 2,533,612 -85,876 2,447,736
Real estate 5,300,000 0 5,300,000
Other assets 0 0 0
Total assets 20,474,451 -81,914 20,392,537

Mortgage 1,310,500 0 1,310,500
Other debt 0 0 0
Total debt 1,310,500 0 1,310,500
Change
Cash 137,550 +33,450 171,000
Investments 12,385,914 +87,887 12,473,801
Retirement acc 2,541,615 -93,879 2,447,736
Real estate 5,300,000 0 5,300,000
Other assets 0 0 0
Total assets 20,365,079 +27,458 20,392,537

Mortgage 1,311,600 -1,100 1,310,500
Other debt 0 0 0
Total debt 1,311,600 -1,100 1,310,500
Change
Cash 50,000 +121,000 171,000
Investments 3,651,000 +8,822,801 12,473,801
Retirement acc 1,417,000 +1,030,736 2,447,736
Real estate 4,300,000 + 1,000,000 5,300,000
Other assets 0 0 0
Total assets 9,418,000 +10,974,537 20,392,537

Mortgage 1,595,000 -284,500 1,310,500
Other debt 0 0 0
Total debt 1,595,000 -284,500 1,310,500

I am now 100.6% on my way to achive my FIRE target of DKK 15,000,000. This is -0.5 percentage points closer, compared to the last net worth update.

DKK 15,092,537 FIRE target: DKK 15,000,000


100.6%

FI portfolio

My FI portfolio now consists of DKK 12,473,801 (82.6%) in investments, DKK 2,447,736 (16.2%) in retirement accounts, and DKK 171,000 (1.1%) in cash.

Investments

Since my last update, my investments decreased with DKK -132,038 (-1.05%).

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -85,876 (-3.39%).




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 50,308 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
50,308/month
(4.0% SWR)
44,019/month
(3.5% SWR)
37,731/month
(3.0% SWR)


When can I retire?

FI date

My age

49

I am currently aiming to save/invest approximately DKK 10,000 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 0 years and -1 months, in , and at that time I will be 49 years old.

By that time I will have invested/saved another DKK 10,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK -102,537


Financial independence forecast