Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Rentier's #30 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 18,884,450 and my FI portfolio decreased to DKK 14,894,950


Net worth

DKK 18,884,450

Since the last update on my net worth has decreased with DKK -169,029 ( -0.89 %).

FI portfolio

DKK 14,894,950

Since the last update on my FI portfolio has decreased with DKK -170,129 ( -1.13 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 137,550 +6,000 143,550
Investments 12,385,914 -143,714 12,242,200
Retirement acc 2,541,615 -32,415 2,509,200
Real estate 5,300,000 0 5,300,000
Other assets 0 0 0
Total assets 20,365,079 -170,129 20,194,950

Mortgage 1,311,600 -1,100 1,310,500
Other debt 0 0 0
Total debt 1,311,600 -1,100 1,310,500
Change
Cash 137,550 +6,000 143,550
Investments 12,385,914 -143,714 12,242,200
Retirement acc 2,541,615 -32,415 2,509,200
Real estate 5,300,000 0 5,300,000
Other assets 0 0 0
Total assets 20,365,079 -170,129 20,194,950

Mortgage 1,311,600 -1,100 1,310,500
Other debt 0 0 0
Total debt 1,311,600 -1,100 1,310,500
Change
Cash 50,000 +93,550 143,550
Investments 3,651,000 +8,591,200 12,242,200
Retirement acc 1,417,000 +1,092,200 2,509,200
Real estate 4,300,000 + 1,000,000 5,300,000
Other assets 0 0 0
Total assets 9,418,000 +10,776,950 20,194,950

Mortgage 1,595,000 -284,500 1,310,500
Other debt 0 0 0
Total debt 1,595,000 -284,500 1,310,500

I am now 99.3% on my way to achive my FIRE target of DKK 15,000,000. This is -1.1 percentage points closer, compared to the last net worth update.

DKK 14,894,950 FIRE target: DKK 15,000,000


99.3%

FI portfolio

My FI portfolio now consists of DKK 12,242,200 (82.2%) in investments, DKK 2,509,200 (16.8%) in retirement accounts, and DKK 143,550 (1.0%) in cash.

Investments

Since my last update, my investments decreased with DKK -143,714 (-1.16%).

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -32,415 (-1.28%).




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 49,649 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
49,649/month
(4.0% SWR)
43,443/month
(3.5% SWR)
37,237/month
(3.0% SWR)


When can I retire?

FI date

My age

49

I am currently aiming to save/invest approximately DKK 10,000 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 0 years and -3 months, in , and at that time I will be 49 years old.

By that time I will have invested/saved another DKK 10,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 95,050


Financial independence forecast