Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Rentier's #27 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 13,690,050 and my FI portfolio increased to DKK 9,701,650


Net worth

DKK 13,690,050

Since the last update on my net worth has increased with DKK 107,200 (+ 0.79 %).

FI portfolio

DKK 9,701,650

Since the last update on my FI portfolio has increased with DKK 106,200 (+ 1.11 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 130,250 +12,600 142,850
Investments 7,117,500 +67,500 7,185,000
Retirement acc 2,347,700 +26,100 2,373,800
Real estate 5,300,000 0 5,300,000
Other assets 0 0 0
Total assets 14,895,450 +106,200 15,001,650

Mortgage 1,312,600 -1,000 1,311,600
Other debt 0 0 0
Total debt 1,312,600 -1,000 1,311,600
Change
Cash 65,500 +77,350 142,850
Investments 6,771,275 +413,725 7,185,000
Retirement acc 1,948,700 +425,100 2,373,800
Real estate 5,000,000 + 300,000 5,300,000
Other assets 0 0 0
Total assets 13,785,475 +1,216,175 15,001,650

Mortgage 1,315,800 -4,200 1,311,600
Other debt 0 0 0
Total debt 1,315,800 -4,200 1,311,600
Change
Cash 50,000 +92,850 142,850
Investments 3,651,000 +3,534,000 7,185,000
Retirement acc 1,417,000 +956,800 2,373,800
Real estate 4,300,000 + 1,000,000 5,300,000
Other assets 0 0 0
Total assets 9,418,000 +5,583,650 15,001,650

Mortgage 1,595,000 -283,400 1,311,600
Other debt 0 0 0
Total debt 1,595,000 -283,400 1,311,600

I am now 64.7% on my way to achive my FIRE target of DKK 15,000,000. This is 0.7 percentage points closer, compared to the last net worth update.

DKK 9,701,650 FIRE target: DKK 15,000,000


64.7%

FI portfolio

My FI portfolio now consists of DKK 7,185,000 (74.1%) in investments, DKK 2,373,800 (24.5%) in retirement accounts, and DKK 142,850 (1.5%) in cash.

Investments

Since my last update, my investments increased with DKK 67,500 (0.95%).

Retirement accounts

Since my last update, my retirement accounts increased with DKK 26,100 (1.11%).




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 32,338 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
32,338/month
(4.0% SWR)
28,296/month
(3.5% SWR)
24,254/month
(3.0% SWR)


When can I retire?

FI date

My age

53

I am currently aiming to save/invest approximately DKK 10,000 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 4 years and 3 months, in , and at that time I will be 53 years old.

By that time I will have invested/saved another DKK 590,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 4,708,350


Financial independence forecast