Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #35 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 5,157,325 and my FI portfolio increased to DKK 1,939,325


Net worth

DKK 5,157,325

Since the last update on my net worth has increased with DKK 93,383 (+ 1.84 %).

FI portfolio

DKK 1,939,325

Since the last update on my FI portfolio has increased with DKK 93,383 (+ 5.06 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 104,784 -26,561 78,223
Investments 1,188,516 +97,185 1,285,701
Retirement acc 552,642 +22,759 575,401
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 8,045,942 +93,383 8,139,325

Mortgage 2,982,000 0 2,982,000
Other debt 0 0 0
Total debt 2,982,000 0 2,982,000
Change
Cash 128,920 -50,697 78,223
Investments 1,133,130 +152,571 1,285,701
Retirement acc 541,890 +33,511 575,401
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 8,003,940 +135,385 8,139,325

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 -31,471 0
Total debt 3,013,471 -31,471 2,982,000
Change
Cash 131,316 -53,093 78,223
Investments 462,907 +822,794 1,285,701
Retirement acc 346,824 +228,577 575,401
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +998,278 8,139,325

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -39,491 0
Total debt 3,021,491 -39,491 2,982,000

I am now 12.9% on my way to achive my FIRE target of DKK 15,000,000. This is 0.6 percentage points closer, compared to the last net worth update.

DKK 1,939,325 FIRE target: DKK 15,000,000


12.9%

FI portfolio

My FI portfolio now consists of DKK 1,285,701 (66.3%) in investments, DKK 575,401 (29.7%) in retirement accounts, and DKK 78,223 (4.0%) in cash.

Investments

Since my last update, my investments increased with DKK 97,185 (8.18%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 389,194.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 22,759 (4.12%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 95,277.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 6,464 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
6,464/month
(4.0% SWR)
5,656/month
(3.5% SWR)
4,848/month
(3.0% SWR)


When can I retire?

FI date

My age

56

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 19 years and 6 months, in , and at that time I will be 56 years old.

By that time I will have invested/saved another DKK 3,540,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,520,675


Financial independence forecast