Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #30 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,739,318 and my FI portfolio increased to DKK 1,552,789


Net worth

DKK 4,739,318

Since the last update on my net worth has increased with DKK 21,208 (+ 0.45 %).

FI portfolio

DKK 1,552,789

Since the last update on my FI portfolio has increased with DKK 21,208 (+ 1.38 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 68,650 +4,487 73,137
Investments 1,002,237 +16,227 1,018,464
Retirement acc 460,694 +494 461,188
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,731,581 +21,208 7,752,789

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 44,137 +29,000 73,137
Investments 937,600 +80,864 1,018,464
Retirement acc 450,240 +10,948 461,188
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,631,977 +120,812 7,752,789

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 131,316 -58,179 73,137
Investments 462,907 +555,557 1,018,464
Retirement acc 346,824 +114,364 461,188
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +611,742 7,752,789

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471

I am now 10.4% on my way to achive my FIRE target of DKK 15,000,000. This is 0.1 percentage points closer, compared to the last net worth update.

DKK 1,552,789 FIRE target: DKK 15,000,000


10.4%

FI portfolio

My FI portfolio now consists of DKK 1,018,464 (65.6%) in investments, DKK 461,188 (29.7%) in retirement accounts, and DKK 73,137 (4.7%) in cash.

Investments

Since my last update, my investments increased with DKK 16,227 (1.62%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 429,448.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 494 (0.11%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 100,507.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 5,175 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
5,175/month
(4.0% SWR)
4,528/month
(3.5% SWR)
3,881/month
(3.0% SWR)


When can I retire?

FI date

My age

56

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 19 years and 5 months, in , and at that time I will be 56 years old.

By that time I will have invested/saved another DKK 3,765,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,682,211


Financial independence forecast