Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is SvendSvin's #25 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 5,180,693 and my FI portfolio decreased to DKK 3,426,375


Net worth

DKK 5,180,693

Since the last update on my net worth has decreased with DKK -102,545 ( -1.94 %).

FI portfolio

DKK 3,426,375

Since the last update on my FI portfolio has decreased with DKK -112,160 ( -3.17 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 156,470 -23,150 133,320
Investments 2,156,349 -27,274 2,129,075
Retirement acc 1,225,716 -61,736 1,163,980
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 7,388,535 -112,160 7,276,375

Mortgage 2,105,297 -9,615 2,095,682
Other debt 0 0 0
Total debt 2,105,297 -9,615 2,095,682
Change
Cash 156,470 -23,150 133,320
Investments 2,156,349 -27,274 2,129,075
Retirement acc 1,225,716 -61,736 1,163,980
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 7,388,535 -112,160 7,276,375

Mortgage 2,105,297 -9,615 2,095,682
Other debt 0 0 0
Total debt 2,105,297 -9,615 2,095,682
Change
Cash 58,425 +74,895 133,320
Investments 1,422,850 +706,225 2,129,075
Retirement acc 955,284 +208,696 1,163,980
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 6,286,559 +989,816 7,276,375

Mortgage 2,324,305 -228,623 2,095,682
Other debt 0 0 0
Total debt 2,324,305 -228,623 2,095,682

I am now 56.2% on my way to achive my FIRE target of DKK 6,100,000. This is -1.8 percentage points closer, compared to the last net worth update.

DKK 3,426,375 FIRE target: DKK 6,100,000


56.2%

FI portfolio

My FI portfolio now consists of DKK 2,129,075 (62.1%) in investments, DKK 1,163,980 (34.0%) in retirement accounts, and DKK 133,320 (3.9%) in cash.

Investments

Since my last update, my investments decreased with DKK -27,274 (-1.26%).

Since I started tracking, my total contributions have been DKK 811,489, and my total return has been DKK 762,234.

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -61,736 (-5.04%).

Since I started tracking, my total contributions have been DKK 255,889, and my total return is DKK 470,998.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 11,421 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
11,421/month
(4.0% SWR)
9,993/month
(3.5% SWR)
8,565/month
(3.0% SWR)


When can I retire?

FI date

My age

47

I am currently aiming to save/invest approximately DKK 31,500 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 6,100,000 in 2 years and 3 months, in , and at that time I will be 47 years old.

By that time I will have invested/saved another DKK 1,386,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 1,287,625


Financial independence forecast