Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is SvendSvin's #32 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 5,914,167 and my FI portfolio increased to DKK 4,092,598


Net worth

DKK 5,914,167

Since the last update on my net worth has increased with DKK 144,794 (+ 2.51 %).

FI portfolio

DKK 4,092,598

Since the last update on my FI portfolio has increased with DKK 135,192 (+ 3.42 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 124,818 -15,109 109,709
Investments 2,454,117 +120,407 2,574,524
Retirement acc 1,378,471 +29,894 1,408,365
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 7,807,406 +135,192 7,942,598

Mortgage 2,038,033 -9,602 2,028,431
Other debt 0 0 0
Total debt 2,038,033 -9,602 2,028,431
Change
Cash 156,470 -46,761 109,709
Investments 2,156,349 +418,175 2,574,524
Retirement acc 1,225,716 +182,649 1,408,365
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 7,388,535 +554,063 7,942,598

Mortgage 2,105,297 -76,866 2,028,431
Other debt 0 0 0
Total debt 2,105,297 -76,866 2,028,431
Change
Cash 58,425 +51,284 109,709
Investments 1,422,850 +1,151,674 2,574,524
Retirement acc 955,284 +453,081 1,408,365
Real estate 3,850,000 0 3,850,000
Other assets 0 0 0
Total assets 6,286,559 +1,656,039 7,942,598

Mortgage 2,324,305 -295,874 2,028,431
Other debt 0 0 0
Total debt 2,324,305 -295,874 2,028,431

I am now 67.1% on my way to achive my FIRE target of DKK 6,100,000. This is 2.2 percentage points closer, compared to the last net worth update.

DKK 4,092,598 FIRE target: DKK 6,100,000


67.1%

FI portfolio

My FI portfolio now consists of DKK 2,574,524 (62.9%) in investments, DKK 1,408,365 (34.4%) in retirement accounts, and DKK 109,709 (2.7%) in cash.

Investments

Since my last update, my investments increased with DKK 120,407 (4.91%).

Since I started tracking, my total contributions have been DKK 811,489, and my total return has been DKK 762,234.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 29,894 (2.17%).

Since I started tracking, my total contributions have been DKK 255,889, and my total return is DKK 470,998.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 13,641 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
13,641/month
(4.0% SWR)
11,936/month
(3.5% SWR)
10,231/month
(3.0% SWR)


When can I retire?

FI date

My age

47

I am currently aiming to save/invest approximately DKK 31,500 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 6,100,000 in 1 years and 10 months, in , and at that time I will be 47 years old.

By that time I will have invested/saved another DKK 1,008,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 999,402


Financial independence forecast