Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is BuGBlast's #9 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 1,708,748 and my FI portfolio increased to DKK 658,748


Net worth

DKK 1,708,748

Since the last update on my net worth has increased with DKK 28,917 (+ 1.72 %).

FI portfolio

DKK 658,748

Since the last update on my FI portfolio has increased with DKK 28,917 (+ 4.59 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 91,655 +44,630 136,285
Investments 406,461 -14,815 391,646
Retirement acc 131,715 -898 130,817
Real estate 2,400,000 0 2,400,000
Other assets 150,000 0 150,000
Total assets 3,179,831 +28,917 3,208,748

Mortgage 1,500,000 0 1,500,000
Other debt 0 0 0
Total debt 1,500,000 0 1,500,000
Change
Cash 131,150 +5,135 136,285
Investments 400,279 -8,633 391,646
Retirement acc 131,944 -1,127 130,817
Real estate 2,400,000 0 2,400,000
Other assets 150,000 0 150,000
Total assets 3,213,373 -4,625 3,208,748

Mortgage 1,500,000 0 1,500,000
Other debt 0 0 0
Total debt 1,500,000 0 1,500,000
Change
Cash 110,390 +25,895 136,285
Investments 324,095 +67,551 391,646
Retirement acc 119,802 +11,015 130,817
Real estate 2,400,000 0 2,400,000
Other assets 150,000 0 150,000
Total assets 3,104,287 +104,461 3,208,748

Mortgage 1,500,000 0 1,500,000
Other debt 0 0 0
Total debt 1,500,000 0 1,500,000

I am now 9.4% on my way to achive my FIRE target of DKK 7,000,000. This is 0.4 percentage points closer, compared to the last net worth update.

DKK 658,748 FIRE target: DKK 7,000,000


9.4%

FI portfolio

My FI portfolio now consists of DKK 391,646 (59.5%) in investments, DKK 130,817 (19.9%) in retirement accounts, and DKK 136,285 (20.7%) in cash.

Investments

Since my last update, my investments decreased with DKK -14,815 (-3.64%), of which DKK 10,000 was from contributions, and DKK 11,042 was from returns.

Since I started tracking, my total contributions have been DKK 320,000, and my total return has been DKK 94,865.

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -898 (-0.68%), of which DKK 2,000 was from contributions , and DKK 6,085 was from returns.

Since I started tracking, my total contributions have been DKK 62,000, and my total return is DKK 13,518.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 2,195 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
2,195/month
(4.0% SWR)
1,921/month
(3.5% SWR)
1,646/month
(3.0% SWR)


When can I retire?

FI date

My age

47

I am currently aiming to save/invest approximately DKK 12,000 each month.

Assuming an annual return of 10% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 7,000,000 in 12 years and 4 months, in , and at that time I will be 47 years old.

By that time I will have invested/saved another DKK 2,076,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 4,265,252


Financial independence forecast