Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Sapphire's #16 net worth update. Please check out my profile here for more information. As of , my net worth increased to NOK 1,204,000 and my FI portfolio decreased to NOK 701,000


Net worth

NOK 1,204,000

Since the last update on my net worth has increased with NOK 2,131 (+ 0.18 %).

FI portfolio

NOK 701,000

Since the last update on my FI portfolio has decreased with NOK -1,869 ( -0.27 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in NOK.
Change
Cash 40,000 0 40,000
Investments 662,869 -1,869 661,000
Retirement acc 0 0 0
Real estate 2,300,000 0 2,300,000
Other assets 0 0 0
Total assets 3,002,869 -1,869 3,001,000

Mortgage 1,351,000 -4,000 1,347,000
Other debt 450,000 0 450,000
Total debt 1,801,000 -4,000 1,797,000
Change
Cash 58,000 -18,000 40,000
Investments 508,000 +153,000 661,000
Retirement acc 0 0 0
Real estate 2,300,000 0 2,300,000
Other assets 0 0 0
Total assets 2,866,000 +135,000 3,001,000

Mortgage 1,390,000 -43,000 1,347,000
Other debt 450,000 0 450,000
Total debt 1,840,000 -43,000 1,797,000
Change
Cash 30,000 +10,000 40,000
Investments 364,899 +296,101 661,000
Retirement acc 0 0 0
Real estate 2,300,000 0 2,300,000
Other assets 0 0 0
Total assets 2,694,899 +306,101 3,001,000

Mortgage 1,420,000 -73,000 1,347,000
Other debt 450,000 0 450,000
Total debt 1,870,000 -73,000 1,797,000

I am now 11.7% on my way to achive my FIRE target of NOK 6,000,000. This is -0.0 percentage points closer, compared to the last net worth update.

NOK 701,000 FIRE target: NOK 6,000,000


11.7%

FI portfolio

My FI portfolio now consists of NOK 661,000 (94.3%) in investments, and NOK 40,000 (5.7%) in cash.

Investments

Since my last update, my investments decreased with NOK -1,869 (-0.28%), of which NOK 50,000 was from contributions, and NOK 50,000 was from returns.

Since I started tracking, my total contributions have been NOK 1,054,000, and my total return has been NOK 641,101.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be NOK 2,336 for the rest of my life.


Monthly SWR amount
Retire today with (NOK)
2,336/month
(4.0% SWR)
2,044/month
(3.5% SWR)
1,752/month
(3.0% SWR)


When can I retire?

FI date

My age

35

I am currently aiming to save/invest approximately NOK 29,000 each month.

Assuming an annual return of 8% on my investments and my retirement accounts, I aim to reach my FIRE target of NOK 6,000,000 in 6 years and 10 months, in , and at that time I will be 35 years old.

By that time I will have invested/saved another NOK 3,161,000, while the rest will be return on my existing FI portfolio and the new investments, in total NOK 2,138,000


Financial independence forecast