Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #20 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,670,915 and my FI portfolio increased to DKK 1,484,386


Net worth

DKK 4,670,915

Since the last update on my net worth has increased with DKK 23,467 (+ 0.5 %).

FI portfolio

DKK 1,484,386

Since the last update on my FI portfolio has increased with DKK 23,467 (+ 1.61 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 117,362 -19,503 97,859
Investments 878,238 +42,520 920,758
Retirement acc 465,319 +450 465,769
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,660,919 +23,467 7,684,386

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 164,674 -66,815 97,859
Investments 897,821 +22,937 920,758
Retirement acc 439,047 +26,722 465,769
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,701,542 -17,156 7,684,386

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471
Change
Cash 131,316 -33,457 97,859
Investments 462,907 +457,851 920,758
Retirement acc 346,824 +118,945 465,769
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +543,339 7,684,386

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471

I am now 9.9% on my way to achive my FIRE target of DKK 15,000,000. This is 0.2 percentage points closer, compared to the last net worth update.

DKK 1,484,386 FIRE target: DKK 15,000,000


9.9%

FI portfolio

My FI portfolio now consists of DKK 920,758 (62.0%) in investments, DKK 465,769 (31.4%) in retirement accounts, and DKK 97,859 (6.6%) in cash.

Investments

Since my last update, my investments increased with DKK 42,520 (4.84%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 654,362.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 450 (0.1%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 150,039.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 4,947 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
4,947/month
(4.0% SWR)
4,329/month
(3.5% SWR)
3,710/month
(3.0% SWR)


When can I retire?

FI date

My age

56

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 18 years and 5 months, in , and at that time I will be 56 years old.

By that time I will have invested/saved another DKK 3,825,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,690,614


Financial independence forecast