Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #19 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 4,647,448 and my FI portfolio decreased to DKK 1,460,919


Net worth

DKK 4,647,448

Since the last update on my net worth has decreased with DKK -77,192 ( -1.63 %).

FI portfolio

DKK 1,460,919

Since the last update on my FI portfolio has decreased with DKK -77,192 ( -5.02 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 129,698 -12,336 117,362
Investments 918,554 -40,316 878,238
Retirement acc 489,859 -24,540 465,319
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,738,111 -77,192 7,660,919

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 164,674 -47,312 117,362
Investments 897,821 -19,583 878,238
Retirement acc 439,047 +26,272 465,319
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,701,542 -40,623 7,660,919

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471
Change
Cash 131,316 -13,954 117,362
Investments 462,907 +415,331 878,238
Retirement acc 346,824 +118,495 465,319
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +519,872 7,660,919

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471

I am now 9.7% on my way to achive my FIRE target of DKK 15,000,000. This is -0.5 percentage points closer, compared to the last net worth update.

DKK 1,460,919 FIRE target: DKK 15,000,000


9.7%

FI portfolio

My FI portfolio now consists of DKK 878,238 (60.1%) in investments, DKK 465,319 (31.9%) in retirement accounts, and DKK 117,362 (8.0%) in cash.

Investments

Since my last update, my investments decreased with DKK -40,316 (-4.39%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 429,448.

Retirement accounts

Since my last update, my retirement accounts decreased with DKK -24,540 (-5.01%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 100,507.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 4,869 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
4,869/month
(4.0% SWR)
4,261/month
(3.5% SWR)
3,652/month
(3.0% SWR)


When can I retire?

FI date

My age

56

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 19 years and 0 months, in , and at that time I will be 56 years old.

By that time I will have invested/saved another DKK 3,840,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,699,081


Financial independence forecast