Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #17 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,759,955 and my FI portfolio increased to DKK 1,573,426


Net worth

DKK 4,759,955

Since the last update on my net worth has increased with DKK 61,372 (+ 1.31 %).

FI portfolio

DKK 1,573,426

Since the last update on my FI portfolio has increased with DKK 61,372 (+ 4.06 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 158,058 -24,349 133,709
Investments 883,727 +65,830 949,557
Retirement acc 470,269 +19,891 490,160
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,712,054 +61,372 7,773,426

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 164,674 -30,965 133,709
Investments 897,821 +51,736 949,557
Retirement acc 439,047 +51,113 490,160
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,701,542 +71,884 7,773,426

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471
Change
Cash 131,316 +2,393 133,709
Investments 462,907 +486,650 949,557
Retirement acc 346,824 +143,336 490,160
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +632,379 7,773,426

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471

I am now 10.5% on my way to achive my FIRE target of DKK 15,000,000. This is 0.4 percentage points closer, compared to the last net worth update.

DKK 1,573,426 FIRE target: DKK 15,000,000


10.5%

FI portfolio

My FI portfolio now consists of DKK 949,557 (60.3%) in investments, DKK 490,160 (31.2%) in retirement accounts, and DKK 133,709 (8.5%) in cash.

Investments

Since my last update, my investments increased with DKK 65,830 (7.45%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 389,194.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 19,891 (4.23%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 95,277.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 5,244 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
5,244/month
(4.0% SWR)
4,589/month
(3.5% SWR)
3,933/month
(3.0% SWR)


When can I retire?

FI date

My age

55

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 18 years and 11 months, in , and at that time I will be 55 years old.

By that time I will have invested/saved another DKK 3,780,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,646,574


Financial independence forecast