Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #16 net worth update. Please check out my profile here for more information. As of , my net worth decreased to DKK 4,698,583 and my FI portfolio decreased to DKK 1,512,054


Net worth

DKK 4,698,583

Since the last update on my net worth has decreased with DKK -6,808 ( -0.14 %).

FI portfolio

DKK 1,512,054

Since the last update on my FI portfolio has decreased with DKK -6,808 ( -0.45 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 138,036 +20,022 158,058
Investments 912,350 -28,623 883,727
Retirement acc 468,476 +1,793 470,269
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,718,862 -6,808 7,712,054

Mortgage 2,982,000 0 2,982,000
Other debt 31,471 0 31,471
Total debt 3,013,471 0 3,013,471
Change
Cash 164,674 -6,616 158,058
Investments 897,821 -14,094 883,727
Retirement acc 439,047 +31,222 470,269
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,701,542 +10,512 7,712,054

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471
Change
Cash 131,316 +26,742 158,058
Investments 462,907 +420,820 883,727
Retirement acc 346,824 +123,445 470,269
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +571,007 7,712,054

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 -8,020 31,471
Total debt 3,021,491 -8,020 3,013,471

I am now 10.1% on my way to achive my FIRE target of DKK 15,000,000. This is -0.0 percentage points closer, compared to the last net worth update.

DKK 1,512,054 FIRE target: DKK 15,000,000


10.1%

FI portfolio

My FI portfolio now consists of DKK 883,727 (58.4%) in investments, DKK 470,269 (31.1%) in retirement accounts, and DKK 158,058 (10.5%) in cash.

Investments

Since my last update, my investments decreased with DKK -28,623 (-3.14%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 429,448.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 1,793 (0.38%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 100,507.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 5,040 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
5,040/month
(4.0% SWR)
4,410/month
(3.5% SWR)
3,780/month
(3.0% SWR)


When can I retire?

FI date

My age

55

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 18 years and 8 months, in , and at that time I will be 55 years old.

By that time I will have invested/saved another DKK 3,825,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,662,946


Financial independence forecast