Net worth update per



This is my #14 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,696,357 and my FI portfolio increased to DKK 1,517,848


Net worth

DKK 4,696,357

Since the last update on my net worth has increased with DKK 16,306 (+ 0.35 %).

FI portfolio

DKK 1,517,848

Since the last update on my FI portfolio has increased with DKK 16,306 (+ 1.09 %).

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.

I am now 10.1% on my way to achive my FIRE target of DKK 15,000,000. This is 0.1 percentage points closer, compared to the last net worth update.

DKK 1,517,848 FIRE target: DKK 15,000,000


10.1%


FI portfolio


My FI portfolio now consists of DKK 925,861 (61.0%) in investments, DKK 476,731 (31.4%) in retirement accounts, and DKK 115,256 (7.6%) in cash.

Investments

Since my last update, my investments increased with DKK 28,040 (3.12%), of which DKK 43,000 was from contributions, and DKK -14,960 was from returns.

Since I started tracking, my total contributions have been DKK 339,600, and my total return has been DKK 123,354.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 37,684 (8.58%), of which DKK 61,500 was from contributions , and DKK -23,816 was from returns.

Since I started tracking, my total contributions have been DKK 122,540, and my total return is DKK 7,367.




How much can I withdraw according to the 4%-rule?


If I quit working today, my monthly pay out would be DKK 5,059 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
5,059/month
(4.0% SWR)
4,427/month
(3.5% SWR)
3,794/month
(3.0% SWR)


When can I retire?


FI date


My age

54

I am currently aiming to save/invest approximately DKK 18,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 19 years and 9 months, in , and at that time I will be 54 years old.

By that time I will have invested/saved another DKK 4,284,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,198,152


Financial independence forecast