Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is soreSeagull3's #3 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,752,291 and my FI portfolio increased to DKK 3,984,877


Net worth

DKK 4,752,291

Since the last update on my net worth has increased with DKK 159,855 (+ 3.48 %).

FI portfolio

DKK 3,984,877

Since the last update on my FI portfolio has increased with DKK 161,242 (+ 4.22 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 104,109 +6,640 110,749
Investments 2,675,577 +125,951 2,801,528
Retirement acc 1,043,949 +28,651 1,072,600
Real estate 1,363,497 -1,596 1,361,901
Other assets 71,500 -1,300 70,200
Total assets 5,258,632 +158,346 5,416,978

Mortgage 666,196 -1,509 664,687
Other debt 0 0 0
Total debt 666,196 -1,509 664,687
Change
Cash 244,792 -134,043 110,749
Investments 2,656,857 +144,671 2,801,528
Retirement acc 1,045,012 +27,588 1,072,600
Real estate 1,365,093 -3,192 1,361,901
Other assets 72,800 -2,600 70,200
Total assets 5,384,554 +32,424 5,416,978

Mortgage 673,196 -8,509 664,687
Other debt 0 0 0
Total debt 673,196 -8,509 664,687
Change
Cash 244,792 -134,043 110,749
Investments 2,656,857 +144,671 2,801,528
Retirement acc 1,045,012 +27,588 1,072,600
Real estate 1,365,093 -3,192 1,361,901
Other assets 72,800 -2,600 70,200
Total assets 5,384,554 +32,424 5,416,978

Mortgage 673,196 -8,509 664,687
Other debt 0 0 0
Total debt 673,196 -8,509 664,687

I am now 39.8% on my way to achive my FIRE target of DKK 10,000,000. This is 1.6 percentage points closer, compared to the last net worth update.

DKK 3,984,877 FIRE target: DKK 10,000,000


39.8%

FI portfolio

My FI portfolio now consists of DKK 2,801,528 (70.3%) in investments, DKK 1,072,600 (26.9%) in retirement accounts, and DKK 110,749 (2.8%) in cash.

Investments

Since my last update, my investments increased with DKK 125,951 (4.71%), of which DKK 12,000 was from contributions, and DKK -130,021 was from returns.

Since I started tracking, my total contributions have been DKK 194,000, and my total return has been DKK 334,928.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 28,651 (2.74%), of which DKK 15,000 was from contributions , and DKK -74,932 was from returns.

Since I started tracking, my total contributions have been DKK 180,000, and my total return is DKK 5,370.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 13,282 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
13,282/month
(4.0% SWR)
11,622/month
(3.5% SWR)
9,962/month
(3.0% SWR)


When can I retire?

FI date

My age

45

I am currently aiming to save/invest approximately DKK 27,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 10,000,000 in 3 years and 11 months, in , and at that time I will be 45 years old.

By that time I will have invested/saved another DKK 2,484,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 3,531,123


Financial independence forecast