Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #11 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,601,319 and my FI portfolio increased to DKK 1,422,810


Net worth

DKK 4,601,319

Since the last update on my net worth has increased with DKK 5,446 (+ 0.12 %).

FI portfolio

DKK 1,422,810

Since the last update on my FI portfolio has increased with DKK 5,446 (+ 0.38 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 144,208 -11,123 133,085
Investments 831,643 +15,806 847,449
Retirement acc 441,513 +763 442,276
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,617,364 +5,446 7,622,810

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491
Change
Cash 131,316 +1,769 133,085
Investments 462,907 +384,542 847,449
Retirement acc 346,824 +95,452 442,276
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +481,763 7,622,810

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491
Change
Cash 131,316 +1,769 133,085
Investments 462,907 +384,542 847,449
Retirement acc 346,824 +95,452 442,276
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +481,763 7,622,810

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491

I am now 9.5% on my way to achive my FIRE target of DKK 15,000,000. This is 0.0 percentage points closer, compared to the last net worth update.

DKK 1,422,810 FIRE target: DKK 15,000,000


9.5%

FI portfolio

My FI portfolio now consists of DKK 847,449 (59.6%) in investments, DKK 442,276 (31.1%) in retirement accounts, and DKK 133,085 (9.4%) in cash.

Investments

Since my last update, my investments increased with DKK 15,806 (1.9%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 389,194.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 763 (0.17%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 95,277.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 4,742 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
4,742/month
(4.0% SWR)
4,149/month
(3.5% SWR)
3,557/month
(3.0% SWR)


When can I retire?

FI date

My age

55

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 18 years and 11 months, in , and at that time I will be 55 years old.

By that time I will have invested/saved another DKK 3,870,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,707,190


Financial independence forecast