Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is Adun's #6 net worth update. Please check out my profile here for more information. As of , my net worth increased to DKK 4,386,379 and my FI portfolio increased to DKK 1,207,870


Net worth

DKK 4,386,379

Since the last update on my net worth has increased with DKK 25,932 (+ 0.59 %).

FI portfolio

DKK 1,207,870

Since the last update on my FI portfolio has increased with DKK 25,932 (+ 2.19 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in DKK.
Change
Cash 151,602 -37,407 114,195
Investments 611,055 +61,310 672,365
Retirement acc 419,281 +2,029 421,310
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,381,938 +25,932 7,407,870

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491
Change
Cash 131,316 -17,121 114,195
Investments 462,907 +209,458 672,365
Retirement acc 346,824 +74,486 421,310
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +266,823 7,407,870

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491
Change
Cash 131,316 -17,121 114,195
Investments 462,907 +209,458 672,365
Retirement acc 346,824 +74,486 421,310
Real estate 6,200,000 0 6,200,000
Other assets 0 0 0
Total assets 7,141,047 +266,823 7,407,870

Mortgage 2,982,000 0 2,982,000
Other debt 39,491 0 39,491
Total debt 3,021,491 0 3,021,491

I am now 8.1% on my way to achive my FIRE target of DKK 15,000,000. This is 0.2 percentage points closer, compared to the last net worth update.

DKK 1,207,870 FIRE target: DKK 15,000,000


8.1%

FI portfolio

My FI portfolio now consists of DKK 672,365 (55.7%) in investments, DKK 421,310 (34.9%) in retirement accounts, and DKK 114,195 (9.5%) in cash.

Investments

Since my last update, my investments increased with DKK 61,310 (10.03%).

Since I started tracking, my total contributions have been DKK 433,600, and my total return has been DKK 389,194.

Retirement accounts

Since my last update, my retirement accounts increased with DKK 2,029 (0.48%).

Since I started tracking, my total contributions have been DKK 133,300, and my total return is DKK 95,277.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be DKK 4,026 for the rest of my life.


Monthly SWR amount
Retire today with (DKK)
4,026/month
(4.0% SWR)
3,522/month
(3.5% SWR)
3,019/month
(3.0% SWR)


When can I retire?

FI date

My age

56

I am currently aiming to save/invest approximately DKK 15,000 each month.

Assuming an annual return of 7% on my investments and my retirement accounts, I aim to reach my FIRE target of DKK 15,000,000 in 19 years and 4 months, in , and at that time I will be 56 years old.

By that time I will have invested/saved another DKK 4,020,000, while the rest will be return on my existing FI portfolio and the new investments, in total DKK 9,772,130


Financial independence forecast