Fireleap.com is a net worth tracking app that let's everyone track their finances in public. Sign up to join us!

Net worth update per


This is firewarden's #21 net worth update. Please check out my profile here for more information. As of , my net worth increased to AUD 4,135,056 and my FI portfolio increased to AUD 2,782,472


Net worth

AUD 4,135,056

Since the last update on my net worth has increased with AUD 146,873 (+ 3.68 %).

FI portfolio

AUD 2,782,472

Since the last update on my FI portfolio has increased with AUD 148,830 (+ 5.65 %).

The per-day change in net worth between the reported periods are shown in the plot below.


And the development and changes between each net worth reporting is shown in the tables below.

Net worth
FI portfolio

The changes for each asset class is shown in the table below. All numbers are in AUD.
Change
Cash 413,463 +74,959 488,422
Investments 1,092,786 +43,790 1,136,576
Retirement acc 1,127,393 +30,081 1,157,474
Real estate 3,155,556 + 5,555 3,161,111
Other assets 15,000 0 15,000
Total assets 5,804,198 +154,385 5,958,583

Mortgage 1,816,015 7,512 1,823,527
Other debt 0 0 0
Total debt 1,816,015 7,512 1,823,527
Change
Cash 268,802 +219,620 488,422
Investments 879,081 +257,495 1,136,576
Retirement acc 922,493 +234,981 1,157,474
Real estate 3,127,778 + 33,333 3,161,111
Other assets 0 + 15,000 15,000
Total assets 5,198,154 +760,429 5,958,583

Mortgage 1,616,468 207,059 1,823,527
Other debt 0 0 0
Total debt 1,616,468 207,059 1,823,527
Change
Cash 388,818 +99,604 488,422
Investments 0 +1,136,576 1,136,576
Retirement acc 627,250 +530,224 1,157,474
Real estate 3,050,000 + 111,111 3,161,111
Other assets 0 + 15,000 15,000
Total assets 4,066,068 +1,892,515 5,958,583

Mortgage 849,997 973,530 1,823,527
Other debt 0 0 0
Total debt 849,997 + 973,530 1,823,527

I am now 21.1% on my way to achive my FIRE target of AUD 13,200,000. This is 1.1 percentage points closer, compared to the last net worth update.

AUD 2,782,472 FIRE target: AUD 13,200,000


21.1%

FI portfolio

My FI portfolio now consists of AUD 1,136,576 (40.8%) in investments, AUD 1,157,474 (41.6%) in retirement accounts, and AUD 488,422 (17.6%) in cash.

Investments

Since my last update, my investments increased with AUD 43,790 (4.01%).

Since I started tracking, my total contributions have been AUD 2,763,512, and my total return has been AUD 434,174.

Retirement accounts

Since my last update, my retirement accounts increased with AUD 30,081 (2.67%), of which AUD 19,944 was from contributions , and AUD 30,493 was from returns.

Since I started tracking, my total contributions have been AUD 2,430,227, and my total return is AUD 848,374.




How much can I withdraw according to the 4%-rule?

If I quit working today, my monthly pay out would be AUD 9,274 for the rest of my life.


Monthly SWR amount
Retire today with (AUD)
9,274/month
(4.0% SWR)
8,115/month
(3.5% SWR)
6,956/month
(3.0% SWR)


When can I retire?

FI date

My age

53

I am currently aiming to save/invest approximately AUD 40,000 each month.

Assuming an annual return of 6% on my investments and my retirement accounts, I aim to reach my FIRE target of AUD 13,200,000 in 6 years and 9 months, in , and at that time I will be 53 years old.

By that time I will have invested/saved another AUD 5,560,000, while the rest will be return on my existing FI portfolio and the new investments, in total AUD 4,857,528


Financial independence forecast